real estate sale : western tower in Ilsan ...section offices with immediate earnings

sale of small section offices
Western tower, Western dom, Ilsan, Korea
Lowest price in Ilsan with highest earnings ratio of up to 14%,   wow!!
 


 5mil won +/pyung ... lowest rate in Ilsan
106mil won for 20 py type fully equipped offices 
with sufficient parking area
with 24 hr automatic air control
홍보관 일산 동구 정발산로 24
웨스턴돔 웨스턴타워 5층
with 100mil won investment, you can get 600k  each month.
Utilizing mortgage loan, 450k for only 40mil investment.


 
가격도 수익율도 NO.1

seated in busiest area in Ilsan,
Western tower far excels other real estate investments,,,

sufficient demand for small sized sectional offices
Monthly rental of 600-700,000 with 5mil deposit
주차장완비 시스템 냉난방 유리칸막이 등등등
소형 사무실에 대한 공급부족으로 공실 걱정 NO!
no worry about possible rental vacancies

 























장항동 사무실매매,웨스턴타워분양,장항동소형오피스분양,일산사무실,일산사무실분양,일산웨스턴타워분양
소형섹션오피스분양 웨스턴돔 웨스턴타워, 오피스텔보다 30%수익률 높은 오피스분양
일산최고의 입지  공실없는 오피스분양


 
 
웨스턴타워 섹션오피스분양


Earnings ratio of Western tower offices 



           Tower 3   fl. 5  rm#  513  10.66py of excl area (nominal 21.34py)

           분양가 116,000,000 월세 500-65만원 기준

                                                           < no mortgage>                    <60% mort loan>



분양가


116,000,000


116,000,000


mortgage loan(60%)


---


69,600,000


investment


116,000,000


46,400,000


montly rental


5,000,000


5,000,000


actual cash input


111,000,000


41,400,000


earnings

rental/month


650,000


650,000


yearly rental


7,800,000


7,800,000


interest(3%기준)


---


1,740,000


yearly cash inflow


7,800,000


6,060,000


yearly earnings ratio


7.02%


14.6%


     as of  2016. 4. 10 


vat will be refunded.
acquisition tax not included(4.6%) 
031-539-3930 분양상담사 이 교국부장



 

Comments