real estate sale : western tower in Ilsan ...section offices with immediate earnings

sale of small section offices
Western tower, Western dom, Ilsan, Korea

Lowest price in Ilsan with highest earnings ratio of up to 14%,   wow!!

 

 5mil won +/pyung ... lowest rate in Ilsan
106mil won for 20 py type fully equipped offices 

with sufficient parking area
with 24 hr automatic air control
홍보관 일산 동구 정발산로 24

웨스턴돔 웨스턴타워 5층
with 100mil won investment, you can get 600k  each month.
Utilizing mortgage loan, 450k for only 40mil investment.

 

가격도 수익율도 NO.1

seated in busiest area in Ilsan,
Western tower far excels other real estate investments,,,

sufficient demand for small sized sectional offices

Monthly rental of 600-700,000 with 5mil deposit

주차장완비 시스템 냉난방 유리칸막이 등등등

소형 사무실에 대한 공급부족으로 공실 걱정 NO!
no worry about possible rental vacancies

 

장항동 사무실매매,웨스턴타워분양,장항동소형오피스분양,일산사무실,일산사무실분양,일산웨스턴타워분양

소형섹션오피스분양 웨스턴돔 웨스턴타워, 오피스텔보다 30%수익률 높은 오피스분양

일산최고의 입지  공실없는 오피스분양

 

 

웨스턴타워 섹션오피스분양

Earnings ratio of Western tower offices 

           Tower 3   fl. 5  rm#  513  10.66py of excl area (nominal 21.34py)

           분양가 116,000,000 월세 500-65만원 기준

                                                           < no mortgage>                    <60% mort loan>

분양가		116,000,000	116,000,000
mortgage loan(60%)		---	69,600,000
investment		116,000,000	46,400,000
montly rental		5,000,000	5,000,000
actual cash input		111,000,000	41,400,000
earnings	rental/month	650,000	650,000
	yearly rental	7,800,000	7,800,000
interest(연3%기준)		---	1,740,000
yearly cash inflow		7,800,000	6,060,000
yearly earnings ratio		7.02%	14.6%
as of  2016. 4. 10		vat will be refunded. acquisition tax not included(4.6%)

031-539-3930 분양상담사 이 교국부장